I would think we have all the money we need to recruit the players we need. Gone are:
Dufty - 350k
Pereira - 200k
Saab - 150k
William - 250k
Norman - 850k
Clune - 200k
Ellis - 150k
Vaughan - 700k
Burns - 200k
Wishart - 200k
Brittan - 150k
McInnes - 450k
3.75m
Yes, there are some others who have left that I just can't recall right now and some of these players have been replaced by juniors from within the Club however, the above list is sufficient to indicate our capacity to recruit the players marked in red below;
1. Lomax
2. Ramsey
3. Suli - 500k
4. Soctt - 400k - bargain
5. Ravalawa
6. Amone
7. Hunt
8. Molo
9. B Smith - 650k
10. Sims
11. Su'A - 500k (done)
12. Bird
13. De Belin
Bench
14. Sullivan
15. G Burgess - 350k - bargain
16. Lawrie
17. McGuire
So with just an approx. 1.9m left to spend, we could have a very competitive 2022 squad. Get on with it Millward, go and bring home the bacon!
This is gold, you are so far wrong you have nearly lapped yourself to be wrong again.
Let's start with the big no idea, Wishart didn't even have a contract with the club let alone be on 200k.
Burns is still contracted to the club
Saab left before the year so that money has been used.
That over half a million you are out by already.
On the other side Burgess has signed a base incentive contract of around $130k.
You have completely missed a player we have actually signed Mybe.
We are not signing Scott so leave it alone and Smith will not be coming to Dragons.
You also need to allow for contract increases for players on sliding contracts, like Lomax Hunt Ramsey Rava.
You then have all the base contract players Beale Amone Sloan J Hunt Sullivan Twins who would of been getting around 3k bonus for every FG game that gets added to next year's cap.